{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,5,1,6],[1,0,2,0],[1,1,2,1]],"flags":["formulas_cached_only"]}
["Trustee Accounts:"]
["Account","Description of May Expenses","May Expenses","YTD Expenses","Total Budget","Remaining \nBudget"]
[null,null,"$","$","$","$","%"]
["Electric Utility","We Energies",978.54,6289.92,15000,8710.08,0.580672]
["Gas Utility","We Energies",1022,5906,17500,11594,0.6625142857142857]
["Telephone","Avaya",194.51]
[null,"TDS Metrocom",299.87,1963.81,4000,2036.19,0.5090475]
["Security","Frederick Group (2 paymts)",102.2,1585.2,3300,1714.8,0.5196363636363637]
["Cell Phone","Card Member Services",79.97]
[null,"AT&T Mobility",155.88,900.98,2000,1099.02,0.5495099999999999]
["Maint. Supplies/Expense","Lee's True Value Hardware",17.24]
[null,"Otto Paap Company",49.95,875.6,4000,3124.4,0.7811]
["Maint. Contracts","Green Valley Disposal",95.49,1421.85,3500,2078.15,0.5937571428571429]
["Building Repairs","Wes Rosenberg",400,2645.76,6000,3354.24,0.55904]
["Mortgage","Thrivent Financial for Lutherans",4704,23520,56500,32980,0.583716814159292]
["Total Trustee Accounts",null,8099.65,45109.119999999995,111800,66690.88,0.5965194991055457]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}